Minutes - 11/25/2002 - Committee of the WholeMINUTES OF THE NOVEMBER 25, 2002 COMMITTEE OF
THE WHOLE MEETING OF THE PRESIDENT AND BOARD
OF TRUSTEES OF THE VILLAGE OF OAK BROOK
APPROVED AS WRITTEN BY VILLAGE BOARD ON
DECEMBER 10, 2002.
1. MEETING CALL — PLEDGE OF ALLEGIANCE:
The Committee of the Whole Meeting of the Village Board of Trustees was called to
order by President Bushy in the Samuel E. Dean Board Room of the Village Commons
at 7:04 p.m.
2. ROLL CALL
Village Clerk Linda Gonnella called the roll with the following persons
PRESENT: President Karen M. Bushy, Trustees Stelios Aktipis, George T. Caleel,
John W. Craig, Susan Korin, Elaine Miologos and Alfred P. Savino.
ABSENT: None.
IN ATTENDANCE: Michael A. Crotty, Acting Village Manager; Dale L. Durfey, Jr.,
Village Engineer; Debra J. Jarvis, Fire Chief; Bruce F. Kapff, Director of Information
Services & Purchasing; Robert L. Kallien, Jr., Director of Community Development;
Darrell J. Langlois, Finance Director; Ruth A. Martin, Library Director; Michael J.
Meranda, Public Works Director; Allen W. Pisarek, Police Chief, Bonnie Sartore, Bath
& Tennis Club Manager; Trey VanDyke, Golf Club Manager; William Haas, Deputy
Police Chief and Police Lt. Susan Srch.
3. ADJOURN TO CLOSED MEETING: To consider the appointment, employment,
compensation, discipline, performance, or dismissal of specific employees of the public
body.
Motion by Trustee Caleel, seconded by Trustee Craig, adjourn to closed meeting to
consider the appointment, employment, compensation, discipline, performance, or
dismissal of specific employees of the public body. ROLL CALL VOTE:
Ayes: 6 — Trustees Aktipis, Caleel, Craig, Korin, Miologos and Savino.
Nays: 0 — None.
Absent: 0 — None. Motion carried.
Motion by Trustee Aktipis, seconded by Trustee Caleel, to adjourn the Closed Meeting
at 7:30 p.m. to the Committee -of- the -Whole Meeting. VOICE VOTE: Motion carried.
4. 2003 BUDGET WORKSHOP
President Bushy commended Finance Director Langlois and staff for their efforts in
developing the 2003 Budget.
COMMITTEE -OF- THE -WHOLE Minutes Page 1 of 9 November 25, 2002
A
Acting Village Manager Crotty explained the 2003 Municipal Budget to the Board of
Trustees. The 2003 Budget continues the methodology, called "results budgeting ", that
has been used in Oak Brook since 1995. The methodology combines traditional
program budgeting and line item control with a management by objectives system.
Coupled with the Five -Year Financial Plan, this approach provides the Village with a
management system that goes beyond traditional budgeting to become a directional
mechanism for accomplishment of the results desired by the Village Board and the
community.
Ordinance 1999 -FI -S -957, the Village Board's policy ordinance on Finance Taxation
and Budget, provides both long and short-range guidance to the budget process through
the fundamental policies embodied therein. The policy ordinance, as well as other
policy decisions of the Village Board, directs the Board to:
• Operate the Village without a general real estate tax.
• Accumulate cash reserves in advance of major capital projects (utilizing long term
debt very judicially and only in order to meet financial goals and policies of the
Board).
• Maintain a cash balance of at least six months operating expenditures in the General
Corporate Fund.
• Annually test the incremental growth in General Corporate Fund operating
expenditures against the incremental growth in revenues, striving to hold
expenditure growth within the limits of new revenues.
• Operate enterprise activities on a self - supporting basis.
• Annually review the need for and uses of the utility tax on natural gas and electric
service.
The budget does not rely on a general property tax. Major capital projects are funded
with no new debt, drawing down reserves that were accumulated for those purposes.
Enterprise funds are budgeted to operate in accordance with the governing policy.
However, the 2003 Budget results in a cash reserve of approximately 5.77 months of
operating expense, just short of the six month reserve policy. Experience has shown
that actual expenditures are regularly less than budgeted expenditures. If this proves to
be the case in 2003, it is likely that the six -month reserve will be met come December
31, 2003.
The total budget for operating and capital expenditures (excluding non - operating and
interfund activities) is $30,583,725, a decrease of $1,873,550, or 5.8 percent from the
comparable figure in the 2003 budget. The decrease is primarily attributable to
substantial completion of various capital projects.
Total unrestricted cash balances (i.e., excluding pension funds) are budgeted to decrease
approximately $3,520,550 from the estimated January 1, 2003 balances.
COMMITTEE -OF- THE -WHOLE Minutes Page 2 of 9 November 25, 2002
Z�
The decrease in cash balances is due primarily to continuing outlays for the Municipal
Complex Project, capital projects in the Water Utility and scheduled replacements of
vehicles.
REVENUE:
Summarized revenues include:
• Revenue from the one percent share of the Retailers Occupation Tax (a.k.a. General
Sales Tax) of $9,875,000 is based on a 2002 estimate of $9,650,000. The budget
amount is based on a one percent growth assumption and also takes into account
new retail development.
• State Income Tax revenues of $626,500 is seven percent above the 2002 estimate
and seven percent below the 2002 budget of $671,795. The shortfall in 2002 is
attributable to the downturn in the economy. The 2003 budget for this revenue is
based on projections provided by the Illinois Municipal League. This revenue is
distributed to the Village by the State of Illinois from its Local Government
Distributive Fund (LGDF) according to a per capita formula. One tenth of State
income tax receipts are deposited by the State into the LGDF.
• Total revenue in the General Corporate Fund from the Telecommunications Tax and
a two percent portion of the five percent taxes on natural gas and electric service
amounts to $3,515,000. Beginning in 2003, the State of Illinois will assume
collection responsibility of the Telecommunications Tax, and this will result in an
additional two month delay in receipt. In order to partially offset the impact of this
delay, the two percent portion of the utility tax includes the one percent normally
earmarked for the Equipment Replacement Fund.
• Total fees from licenses and permits of $494,450 are approximately twenty -four
percent above the 2002 budget amount of $398,550. Total fees for charges for
services of $553,000 are an increase of forty percent over the 2002 budget amount
of $394,500. These increases are due primarily to significant adjustments to various
fees over the last year.
• Motor Fuel Tax revenues of $251,500 are approximately two and a half percent
above the 2002 budget of $245,400. This revenue is derived from the taxes levied
by the State of Illinois on gasoline and other fuels. Approximately fifty -four percent
of the amount deposited to the Local Government Distributive Fund is distributed to
municipalities on a per capita formula.
• Revenue to the Infrastructure Fund from utility taxes of $1,102,000 are
approximately five and a third percent over the 2002 estimate. The 2002 estimate of
$1,047,000 is approximately sixteen percent below the 2002 budget, which is due
primarily to substantially lower natural gas prices and a warmer winter season. The
total tax rates in effect for 2003 will be five percent and the portion deposited to the
Infrastructure Fund remains at three percent.
COMMITTEE -OF- THE -WHOLE Minutes
16
Page 3 of 9 November 25, 2002
• There is no revenue to the Equipment Replacement Fund from utility taxes in 2003.
This Fund's one percent share of the five percent levy is re- directed to the General
Corporate Fund.
• Revenue from sale of water of $3,850,000 is an increase of four percent over the
2002 budget. The current retail rate of $2.60 per 1,000 gallons remains in effect for
2003 and is still among the lowest of DuPage Water Commission customers.
Beginning January 1, 2003, the monthly service charge is projected to increase from
$5 to $7 in order to begin to recover costs associated with the implementation of the
automated meter reading system.
• Revenue to the Sports Core Fund from the sale of real estate in the Westchester Park
area is estimated to be $1,800,000. Most of these funds are earmarked for
repayment of an interfund loan from the General Corporate Fund for capital
improvements at the Sports Core.
OPERATING EXPENDITURES
The total 2003 operating budget is $25,167.545. This is an increase of 1.48 percent over
the comparable figure from the 2002 budget. The 2003 operating budget does not
include any of the new staff positions that were included in the 2002 budget, due to
continuing revenue issues. A new full -time Public Works employee is funded through
the Water Fund, and is necessary in order to comply with the Village's mandated
participation in J.U.L.I.E.
The total change in full -time equivalent (FTE) staff positions reflected in the 2003
budget is a decrease of 3.5. The 2003 budget for full -time salaries is based on: an
average top -of -grade increase of 3.5 percent that is based on the change in the
applicable consumer price index (CPI) for the twelve months ended September 30, a
change in the employment cost index (ECI) and the pay practices of the municipalities
established through collective bargaining as the Village's "labor comparables ".
Trustee Aktipis commended Manager Crotty for the work the staff has done. He noted
the greatest source of revenue has come from sales tax. But there has been a decline in
sales tax for the last three years while personnel costs increase. He commented that the
Finance Department tries to balance these two areas and thanked staff for the difficulty
in producing this working document.
Trustee Caleel remarked that the Village is shy in the six month operating budget and he
asked that this be corrected. Finance Director Langlois explained the increase of
outside legal counsel was not expected and with other normal positive benefits such as
the land sale of Westchester Park then it should be met.
Trustee Korin asked that the quarterly reviews continue next year with the budget. She
asked if the Safety Pathway Projects are funded. Director Langlois stated they are
funded by grants except for approximately $10,000.00.
COMMITTEE -OF- THE -WHOLE Minutes Page 4 of 9 November 25, 2002
Trustee Korin asked that the comparisons should have been done between the actual
costs of 2002 rather than a budgeted figure. Trustee Miologos noted that this year's
budget is based on last year's budget not actual figures. Finance Director Langlois
explained why that occurs with the budget process. Trustee Caleel remarked that
department heads cooperate in reducing their budgets but they also make sure they don't
cut it too much. He stated that in previous years staff has always come in under budget.
The Board also will be meeting four times a year on a quarterly basis so they may
review these figures then.
President Bushy commented that the new stores in Oak Brook are doing well and it
could make a difference in our sales tax revenue. Also, in January a new legislature will
take office in Springfield and there may be dramatic changes in legislation such as
pensions. She has been invited to go to Washington in January to meet the new
Secretary of Homeland Security and will participate with a delegation to lobby for direct
reimbursement of expenses incurred with municipalities regarding this project.
Operating Expenditures:
Department 1 — Legislative and General Management:
The most apparent features of the 2003 budget for these functions are the reduction in
outlays for equipping the new Communications Center and those related to technology,
projected increases in employee benefits (i.e. health insurance), costs related to outside
legal services, costs of negotiating a new labor agreement and outlays in the hotel /motel
tax program.
Trustee Miologos asked if the Contingency Fund of $100,000 would be used. Finance
Director Langlois explained that it may be used for outside counsel expenses next year.
Trustee Miologos asked if the reduced subsidy was included for community events.
Trustee Caleel asked if the Hotel, Convention and Visitors Committee would subsidize
the July 4th event and again requested to survey residents in the Village newsletter if
they participate in any of our events. Manager Crotty explained that the subsidizing of
community events is an objective. Regarding the Hotel, Convention and Visitors
Committee, they have not met yet but will try to address this at their next meeting. The
survey has not been included in the Village Newsletter as the Administrative Assistant
is completing a project requested by Trustee Caleel. Trustee Craig noted that a
resident's letter received by the Board has suggested methods to help subsidize the costs
of the July 4th event. Trustee Craig asked if some of the corporations in Oak Brook
could be contacted for sponsorship of such an event.
President Bushy agreed that sponsorship is a good idea. Trustee Aktipis suggested
reserve parking space close to the event and charge a fee for it.
COMMITTEE -OF- THE -WHOLE Minutes Page 5 of 9 November 25, 2002
I
Trustee Craig remarked that with the new four lanes Oak Brook Road and road
improvements on the Sports Core property that this may improve traffic flow. Bath &
Tennis Club Manager Sartore suggested that the Police Department work with the
parking coordinator of the July 4th event to discuss some alternative parking concepts
and then bring this to the Board for their consideration.
Department 2 — Financial Services:
The increased outlays are reflected in both pension funds due to projected retirement
benefits.
Department 3 — Public Works:
The addition of a Building Maintenance Foreman position included in 2002 has been
eliminated. A Public Works employee position is included in Program 351 (Water
Operations) in light of the Village's mandated participation in J.U.L.I.E. The 2003
Budget includes $110,000 in Program 365 (Forestry) for the implementation of a
Village -wide beautification plan. This amount includes $50,000 originally budgeted but
unspent in 2002. The budget also includes funds to implement the system -wide
automated meter reading program.
The budget for the Equipment Replacement Fund is $1,076,870 reflective of several
major equipment items scheduled in 2002 but deferred to 2003. Each purchase will be
evaluated individually before proceeding with any purchase. The normal transfer from
the Garage Fund to the General Corporate Fund has been increased by $200,000 in
order to return surplus funds generated over the past several years.
Department 4 — Engineering:
Trustee Caleel inquired if another person is being hired. Manager Crotty explained that
employees are going through the range and that is why there is an increase in the
salaries. He further asked what are the structural improvements. The Manager
indicated the old Library repairs and the Public Works roof are being addressed.
Department 5 — Library:
The Library budget is decreased due to outlays occurring in 2002 for new Library
equipment. Staffing is budgeted to remain at its 2002 levels.
Department 6 — Police:
The 2003 budget does not include the three new patrol positions that were budgeted but
unfilled in 2002.
COMMITTEE -OF- THE -WHOLE Minutes Page 6 of 9 November 25, 2002
0
Program 621 (Police Field Services) includes $162,500 for the purchase and
implementation of the IVAC mobile data terminal /video system for thirteen patrol
vehicles. This system will replace existing stand -alone MDT and in -car video
equipment, originally scheduled for replacement over the next couple of years.
Department 7 — Fire:
Three additional contract firefighter /paramedics included in the 2002 Budget are not re-
budgeted in 2003. Pension costs are projected to increase due to several years of
unfavorable market conditions.
Trustee Miologos asked for clarification of objectives. Fire Chief Jarvis stated it was to
have employees cross - trained in more than one specialized area.
Trustee Savino asked if the Village charges for fire inspections. Chief Jarvis stated staff
is reviewing this presently.
Department 8 — Sports Core:
The 2003 Budget continues to project more favorable operating results due to the
operation of the expanded and renovated Bath & Tennis Clubhouse. The purpose of the
project was to modernize and expand the facility to enhance the opportunities for
success in the food and beverage operation.
Program 844 (Golf Surcharge) includes $110,000 for substantial improvements to the
bridge area at Hole 9 and to the practice facility.
Trustee Korin noted the objective to expand the catering sales. Manager Sartore
explained that this is their objective and not a Village Board objective. Noting the small
amount of revenue, staff will not expend a lot of time with this but finds it is beneficial
to work with the marketing people regarding this service.
Department 9 — Community Development:
The 2003 budget for the Community Development Department contains no substantial
changes from 2002.
Capital Projects:
The 2003 budget for capital projects is $5,516,180, a decrease of $2,240,280 or twenty -
nine percent from the comparable figure in the 2002 budget.
Municipal Buildings:
COMMITTEE -OF- THE -WHOLE Minutes Page 7 of 9 November 25, 2002
A
2003 will see the completion of the Municipal Complex Project involving a 32,700
square foot addition to the Village Hall. The addition houses a new fire station and
office space for several Village departments. The projects also include substantial
renovation of the Police Department. $1,410,000 is scheduled to be expended in 2003
and the total project budget has been increase to $9,900,000.
Program 421 (Municipal Building Improvements) includes $125,000 for the repair and
maintenance of the old Library building. This Program also includes $228,000 for the
replacement of the roof at the Public Works building deferred from 2002.
The Sports Core Capital Improvement Account (Program 841) includes $1,607,100 for
repayment of bridge loans from the General Corporate Fund for expansion of the Golf
Club clubhouse, replacement of the Bath & Tennis Club swimming pool deck and a
small portion of the Bath & Tennis Clubhouse expansion.
Street Improvements:
The budget includes $769,500 for paving, microsurfacing, crack sealing, pavement
rejuvenation and pavement marking. This is significantly less than annual outlays over
the last decade.
Water System Improvements:
The Village will continue to care for its water system in 2003 with $704,140 budgeted
for water main replacements and system improvements (Program 451).
Safety Pathway System:
The 2003 budget includes a total of $669,000 for various projects critical to the
unification and completion of the Village's unique Safety Pathway System. Highlights
include progress on the 3lst Street/Route 83 and York Road/Harger Road connections.
These major projects are recipients of significant grant funding.
Once the Budget is adopted, budgeted revenues and expenditures are allocated to each
month based on anticipated timing. Monthly variance analysis compares actual results
to budget and the Village Manager, Finance Director and Department Heads review the
status of the budget on a regular basis. This enables management to identify and
respond to trends and events in a timely manner.
President Bushy announced that the 2003 Budget will be on the December I 01 agenda
of the regular Village Board meeting. The preparation of the annual budget is an
enormous undertaking, participated by virtually the entire Village staff.
COMMITTEE -OF- THE -WHOLE Minutes Page 8 of 9 November 25, 2002
A
The process receives its overall direction from the President and Board of Trustees
through its Mission and Vision statements, financial policy ordinance and determination
of annual Village Board objectives. Village departments develop goals and objectives
for each program and the initial financial budget based on that guidance.
Special recognition is due to Darrell Langlois, Finance Director, who coordinates the
budget process. Thank you also to Alice Filinovich, Pat Finaldi, Denise Williamson,
Joyce Resh, Margaret Rimbo and Sandy Schmidt for their assistance in producing this
document.
5. ADJOURNMENT:
Motion by Trustee Craig, seconded by Trustee Aktipis, to adjourn the Committee -of-
the -Whole Meeting at 9:13 p.m. VOICE VOTE: Motion carried.
ATTEST:
Linda K. Gonnella, CMC
Village Clerk
cow
COMMITTEE -OF- THE -WHOLE Minutes
I
Page 9 of 9 November 25, 2002