S-1113 - 04/12/2005 - BUDGET - OrdinancesORDINANCE 2005- BU -EX1 -S -1113
AN ORDINANCE AUTHORIZING TRANSFERS
AMONG BUDGET LINE ITEMS
WHEREAS, the Village Manager has recommended certain transfers among budget line items in
the Annual Budget Ordinance passed for the fiscal year beginning January 1, 2004 and ending December
31, 2004, and certain transfers of sums of money in said Budget Ordinance from one object or purpose to
another object or purpose, and
WHEREAS, the Village Manager and Board of Trustees concur with and approve of the Village
Manager's recommendations
NOW, THEREFORE, BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF
THE VILLAGE OF OAK BROOK, DU PAGE AND COOK COUNTIES, ILLINOIS that the following
transfers are hereby authorized-
Section 1 The recitals above are hereby incorporated into and made a part of this ordinance
Section 2 In the attached schedule, attached as "Exhibit A ", the amounts shown in the column
titled "Transferred From" represent unexpended balances The total of said amounts are hereby
transferred to the various items specified in the "Transferred To" column immediately opposite the items
specified in the "Transferred From" column
Section 3. The General Corporate Fund budget is amended by'increasing the amount budgeted in
Account 111 -7705, "IMF Settlement ", by $126,490, the increase which shall be funded by this Fund's fund
balance.
Section 4. The Self- Insurance Fund budget is amended by increasing the amount budgeted in
account 133 -7080, "Health Claims ", by $470,540, the increase which shall be funded by this Fund's fund
balance
Section 5 This ordinance shall be in full force and effect from and after its passage and approval
as required by law
Section 6 All ordinances or parts thereof in conflict with the provisions of this ordinance be and
the same are hereby repealed to the extent of such conflict
APPROVED THIS 12th day of April, 2005
Kevi Quinlan
Vill ae President
Ordinance 2005-BU-EX1 -S-1 113
Authorizing Transfers Among Budget
Line Items Page 2 of 2
e
PASSED THIS 12th day of April, 2005
Ayes Trustees Aktipis, Craig, Korin, Yusiif and 7.anni s
Nays None
Absent Trustee Caleel
fry
ATTEST
Linda K Gonnella, CMC
Village Clerk
r
Q
X
W
()
0 .�
C
L �
a) O
C Q
c6
LL
f
L
Q)
E
z
C
C
O
U
U
E4
O O Un Un Un O O U-) O
O
C
O
O O
C
O O O O O O O O T
O
O
T
00
M
0 O O I` O U Il- U)
U-)
Q
LO
co O
a)
O T O) T N T cD
O
E ~
O O
LO
L C
T T
In
U-
O
"Q
` U
Q
V) Q
C
M
LL
T
LLL
f
C
O
cu
O
L
L
Q
Q
L
0
Q
Q
E
O-
0
a)
CD
opE�E °;V'
z
U
E
O�
C
U
O
U
N
C
E
a)
a� 0,
Q
cu
O
�
O L a)
00
r�
N
0 E -�
T
U U
cu
O C rn cn cn — V)
O O 0 a) 0 L a)
>,
4-
W
c6 O U
C
V)
C-
Ca
,�
�-+
C
~-- O
C L
L-
c6
cu m ca 2 U C
C Z m
�
�
C
C
m
2-1
a-
O
U (n 0 w — LL
a)
QO
cTf
O O T 0 0 0 0 0 0
O
O
O
L
O
O
N rr O t- M T V LO M
T
T
()
0 .�
C
L �
a) O
C Q
c6
LL
f
L
Q)
E
z
C
C
O
U
U
E4
O O Un Un Un O O U-) O
O
O
O
O O
O
O O O O O O O O T
O
00
T
00
M
0 O O I` O U Il- U)
U-)
LO
co O
T
O T O) T N T cD
O
N
O O
LO
�--
T T
In
Q)
J
"Q
O
Q
M
LL
T
C
O
cu
W N
L
0
a)
Q
O-
0
a) U
opE�E °;V'
U
E
_ �= C
C a)
~
a)
U
O U)
M
U a) O p
C
E
a)
a� 0,
>
LL 0 V)
�
r�
N
�
T
O C rn cn cn — V)
O O 0 a) 0 L a)
>,
4-
W
C
a)
C
a) v=
V)
C-
Ca
,�
�-+
C
~-- O
C L
L-
c6
cu m ca 2 U C
C Z m
m_
Qi
z
m
2-1
U
:-::- :E
cu
U)
U (n 0 w — LL
J
cu
O O T 0 0 0 0 0 0
O
O
O
O O
O
N rr O t- M T V LO M
T
T
LO
T- It*'
M
O O O O O T t- r-
O
O
N
N (D
O
1l- I- LO U') LO NU-) LO (D
ti
O
ti
I` I`
Ln
a)
a)
)
a)
00 op N N N N N N N
M
(D
LO
N N
N
T T N N N N N N N
T
T
T
N N
M
O
O
O
N
a)
U
C
O
V)
C
cu
J;
N
M
T
O
O
N
O
(1)
O
U
M
tt
T
LO
00
M
U) ''a^)
cu
O O
O
Q)
J
"Q
O
O
M
LL
T
0
O
cu
L
0
a)
Q
L
0
U
o
—
M
c
L
(D
ai
Rf
ti
C
�
r�
N
�
T
N
a)
U
C
O
V)
C
cu
J;
N
M
T
O
O
O
00
O
O
M
tt
T
LO
00
M
O O
T
LO
C
a)
a)
—
Rf
Q)
C
E
co
a)
2i
CY
cu
U
C
U_
a)
a)
a)
)
a)
E
a)
E
Y
E
U)
C
f-
vi
f- O
O
i--
CD
E
— U
s
_
cu
ca
_
C
U
O
U
C
N
UCD
LL
C
LL
LL
U)
V)
cu
ann)
:3
CD
Cl)
rr
V
Q
L
LL
L
^�^
LL
L
C
�_ C
T
T
r--
T
O r
F—
U)
N
to O
M
U)
O
O
T
T O
T
O
T
O
O O
O
ti
T
O
O I`
O
ti
ti
LO
LO r-
LO
N
(D
T
T T
T
M
M
T T
T
T
T
T
N N
M
r
Q
L
X
w
C
O
E
Q
a)
O ~
L �
4�- O
N U
c Q
c�
H
L
a)
O
Z
C
p
O
U
U
i
LO Ln
O
LO
LSD O LO 0 O Li) U') LO O LO U-) o 0 0 0 LO O LO O O
LO �
E
T- M M O M O O N U-) O ;J- "t N 0 I- M CO O M M
O
O
p
LL o
r 00
00
L U
�Q
i` M z O M N (D co- .- (3) N
~-
d r Ln
cu
LL
r
Q
>
a)
(n
O
V
v
L
Q
L
Q
Q w -
E
Q a)
CD
CD
�
Z
a)
E
O a) a) a) O C15 O U O O
E EE ID °;CE EO�EE
V) Q
0 O
00
L
~
O
N
p
�
�
to
Q
Y M
Cu co
p
O
cu �
O
m
N CL W N n- E a) C V) � V) U) ( V) V)
O c E
w
a)
a) a)
ca
m 'O U
+�
�+ ;
C6 p a)
-= o
O
a)
C� O C6 CB O a) m a) cv O a) a) a) a) .- N O c0 c�
Ocn
z
(n
�c/a�
ww(n(Ow2F- z(na2(DCD�O(n2�(n(n
�
a)
c
O
a
O
c-
a)
O
Q_
f` O
CB
O
O= O O v- -r- N O O T- 'r- T- LO N 1- O � N O O
I` O
OY
cu
n
L
O
m
U-
c- T- T- r' r- r � '- Ln Ln
a)
O ~
L �
4�- O
N U
c Q
c�
H
L
a)
O
Z
C
p
O
U
U
i
LO Ln
O
LO
LSD O LO 0 O Li) U') LO O LO U-) o 0 0 0 LO O LO O O
LO �
lit
T- M M O M O O N U-) O ;J- "t N 0 I- M CO O M M
Lf) 00
O
p
O CD N C O 't O r O M CD N N N Ln 't O LO
r 00
00
i` M z O M N (D co- .- (3) N
~-
d r Ln
a)
Q
Q
a)
(n
U
V
v
a�
O
Q w -
E
Q a)
>
a)
E
O a) a) a) O C15 O U O O
E EE ID °;CE EO�EE
V) Q
,�
�
f-
.�E
2O �_ 0O c � F- 0O M O Q a) t= c t=
U E
E
�
5 �, 5> �, E� �, 4-� �_
to
a
w
w LLO V Qw a) V) Ow LL V U- O
cu �
(n
N CL W N n- E a) C V) � V) U) ( V) V)
L-
w
a)
�� ��Wa,� -CL-� 0) = a) a)
cu L C
'+'"i L
V
a) O
L
:�
L V L i V ,..� L U a) a) 4- L
CQ _ is C� _ 2 C� _ C0 C6 co C6
�+ ;
4)
C�
C� O C6 CB O a) m a) cv O a) a) a) a) .- N O c0 c�
Ocn
z
(n
�c/a�
ww(n(Ow2F- z(na2(DCD�O(n2�(n(n
O O
o
O
v- O � O O o 0 0 -r- 0 0 0 0 0 0 0 0 0
O 19t
c-
O N O M N Lo M O O N LO N 0 (D O O Ln = O M
f` O
O
O
O= O O v- -r- N O O T- 'r- T- LO N 1- O � N O O
I` O
OY
cu
n
U-) Ln LO LO LO Lf) LO m LO U-) LO O (D t` rl- LSD LSD 1l- LO LO
m
o
c- T- T- r' r- r � '- Ln Ln
N N
U
M
r T- M C17 M M M M M M M M M Cr) M M CO M M M
�t tt
cF
U)
(D (D (D CD (D (D (D (D (D O CO (D (D O (D (D CD O O CD
O
O
LO
O LO LO O LO 0 0
I--
Cu
= t` 00 I- O O
M
O
r 0 I- (D It d M
O
00
07 1- (D O Ln O
z
L01
00 r
r
U
V
—
a)
p
cu
~-
a)
Q
a)
U
V
v
X
a�
O
a)
CD
Q E
E
cu
to
�? a)
U
L-
a)
E_
(n
-�
p CD m
E E E a) Q
�j
~
a)
0O a)
co
(
�
— N � �
N L
U
v
Q
LL
v
LL O O a) En c
cu
n
m
o
c a)
a) a) a E E
U
J
w
J
L
aa)i
L
C L L O p Q
U
i
3
Cu
CB Ca C6 Ca It- O
z
L01
z
LO
CA
cD
u� cn cn w 2 w
O
O
r
r O M O 0 Ui 0
M
Nt
O
O M co N LO It N
O
O
O
O O O r- r 0 C
O
O
�
Ln
L ) LO L ) U') LO co O7
I i
�
I-
�
r r r r ,,- r ,,-
L SD
L
O CO (D O CD O (D
•
Q
.a
.c
X
W
c
O
E
Q
a)
C
L �
O O
V) U
C Q
ca
f
L
a�
.n
I
Z
C
0
U
U
Q
OOLnooLO
o0
N
0
0
E �
0
0
O C
M LO
O
LL O
LO
M
M
o0
Ln 0 co Ln C) d'
L
U
w
M
M
Q
C
(D
w
L
O `r Ln 00 (D
03
�
r
N
(D
(O
O
L
T11- r
r`
Q
CL
L
a)
r
Q
-0
LO
(D
(D
N
M
V)
Z
Y O0
O
r
c
O
O
0
m L N
O
a
U
to
Q
Y M
cu m
cu
O
O
�,
m
_O
O N E
C
M
0 O N
ca
O) ,o U
+-1
C6 O O
C
=mo
0
C
O
C
O
C
L
O
E
O
Q
cu
U
L
O
N
E
d
U-
>
a)
C
L �
O O
V) U
C Q
ca
f
L
a�
.n
I
Z
C
0
U
U
Q
OOLnooLO
o0
O
0
0
0
0
0
�-- (D rl- 4-0 N
M LO
O
(O
LO
M
M
o0
Ln 0 co Ln C) d'
r r-
M
M
CO
(D
w
N
O `r Ln 00 (D
U-) N
O O
r
N
(D
(O
N
T11- r
r`
r
Ili
r
M
M
LO
(D
(D
N
M
r
M
r
M
M
to
O
M
C
M
o
.4—
O
V)
C
C
U
.Q
U
O
E
N
E
d
C
>
Q
O N O
F—
f—
o
Q
OC
c E U
—_
—_
c
E
O V) L�)
0 0
C
0
E
_
o
CD
(u CD
LL E_ U- W E
tn
Lo
(D
Q
�_
� L-E E Q
0)
0)
c�
v
m O N O
O N
11
ca
O
m
0
0-=000w
ULL
U)
U
0
cn
0 0 0 0 0 0
r 0
r
O
O
N Lc) co 00 O N
O co
O
r
�
T— r O r r- O
O r
O
O
O
Ln Lr) U-) (D r- O
o LO
LO
(D
O
Ufa 6 r r r r
O O
r
M
4
CO CO r r r r
O O
r
N
'Ca,
(D (D M M M It
r- r-
I-
r`
00
LO LO
O
O
O
O
O
O
OM
O m
M
(D
(D
(D
N
Ln r
Ili
W
(D
(D
N
r
r
M
M
to
M
M
V)
C
O
C
C
O
E
E
o
c�
ca
m
0
ca
cl
O
0
`�
0 0
O
C
C
E E
L)
(Ea
U
V)
V)
O
~
CL
>
U
O
O
U
U)
LL O
a's
cu
0
0-
w
U
U-
O
L
N
L
(/�
N
co
w
O
4—
LL
Q) a)
LL
CO
r
r- �
r
�_
N
C
m
0
r
ti
U) U)
rN-
0
ti
O
C7
.a
coo
O
U
U-
0
i
U
L
U
"a
y
c
LL
O
r 0
O
O
m
V
O
Q
—
oT-
�
LO
°
U
a
LO LO
I`
(C)
cn
C
O
r r
r
N
++
O
Q.
r
M
a-+
O
4-
O
r- r-
ti
ti
F—
U)
co
1—
F-