Loading...
R-1333 - 02/11/2014 - IDOT - Resolutions Supporting Documents I'1EM 6.F.4) OF 0Ak v G� e90 O 9�FCpUN-It V.��� AGENDA ITEM Regular Board of Trustees Meeting of February 11, 2014 SUBJECT: 22nd Street (Salt Creek to I-294) Illinois Transportation Enhancement Program; Local Agency Agreement for Federal Participation FROM: Mike Hullihan P.E., Village Engineer BUDGET SOURCE/BUDGET IMPACT: Funds for this project are programmed in the 2015 budget in the Hotel and Motel Fund. RECOMMENDED MOTION: I move that the Village Board approve the agreement entitled "Local Agency Agreement for Federal Participation" (the Joint Agreement) for the 22nd Street (Salt Creek to I-294) Illinois Transportation Enhancement Project Background/History: The Village has received a grant for the 22nd Street (Salt Creek to 1-294) Illinois Transportation Enhancement Project (ITEP). The total construction cost for the project is estimated at $2,250,970 with a grant amount of$849,800 (see attached estimate). The funds for the project are programmed in the 2015 Hotel and Motel Fund budget. The project is scheduled for a contract letting in summer of 2014 with construction commencing in Spring of 2015. The project consists of new lighting standards (matching the street lighting west of Salt Creek), median planters, irrigation systems, and decorative plantings/trees. Recommendation: I recommend that the Board approves the Local Agency Agreement with IDOT. , RESOLUTION 2014-IDOT-ENHANCE-AG-R-1333 A RESOLUTION APPROVING A LOCAL AGENCY AGREEMENT WITH IDOT FOR ENHANCEMENTS TO 22nd STREET BETWEEN SALT CREEK AND INTERSTATE 294 WHEREAS, the Village of Oak Brook ("Village") applied for a grant from the Federal Highway Administration ("Grant") to partially fund hardscape and landscape improvements to 22nd Street between Salt Creek and Interstate 294, which include the construction of new lighting standards, median planters, irrigation systems, and decorative landscaping ("Improvements'; and WHEREAS, the total projected cost of the Improvements is$2,250,970 ("Project Costs"); and WHEREAS, the Illinois Department of Transportation ("IDOT") administers grants in Illinois from the Federal Highway Administration; and WHEREAS, the Village was awarded the Grant to fund $849,800 of the Project Costs; and WHEREAS, in order to receive the Grant, the Village must enter into an agreement with IDOT to govern the use of the Grant funds and to ensure that the Village properly funds its portion of the Improvements, which agreement is attached hereto as Exhibit A("Agreement"); and WHEREAS, the President and Board of Trustees, being fully advised in the premises, have determined that it is in the best interests of the Village and its residents to approve the Agreement; NOW THEREFORE, BE IT RESOLVED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE OF OAK BROOK, DU PAGE AND COOK COUNTIES, ILLINOIS as follows: Section 1: Recitals. The foregoing recitals are incorporated into, and made a part of, this Resolution as the findings of the Village President and Board of Trustees. Section 2: Approval of the Agreement. The President and Board of Trustees hereby approve the Agreement by and between the Village and IDOT in a final form acceptable to the Village Manager and the Village Attorney. Section 3: Authorization and Execution of the Agreement. The Village President and Village Clerk shall be, and hereby are, authorized to execute the final Agreement on behalf of the Village after review and approval of the final form of the Agreement by the Village Manager and the Village Attorney. Section 4: Effective Date. This Resolution shall be in full force and effect upon passage and approval in the manner provided by law. [SIGNATURE PAGE FOLLOWS] RESOLUTION 2014-IDOT-ENHANCE-AG-R-1333 Approving IDOT Agmt.for Enhancements To 22" St.between Salt Creek&1-294 Page 2 of 3 APPROVED THIS 11'h day of February, 2014 Gopal G. Lalmalani Village President PASSED THIS 11`h day of February, 2014 Ayes: Nays: Absent: ATTEST: Charlotte K. Pruss Village Clerk EXHIBIT A #11277089_vl Eir>lois Department Local Agency State Contract Day Labor Local Contract RR Force Account of Transportation Village of Oak Brook Local Agency Agreement Section Fund Type ITEP and/or SRTS Number for Federal Participation 13-00046-00-LS STE 120047 Construction En in ering Right- f-Wa Job Number Project Number Job Number Project Number Job Number Project Number C-91-037-14 TE-OOD1 (943) This Agreement is made and entered into between the above local agency hereinafter referred to as the"LA"and the state of Illinois,acting by and through its Department of Transportation, hereinafter referred to as"STATE". The STATE and LA jointly propose to improve the designated location as described below. The improvement shall be constructed in accordance with plans approved by the STATE and the STATE's policies and procedures approved and/or required by the Federal Highway Administration hereinafter referred to as"FHWA". Location Local Name 22nd Street Route FAU 1453 Length 1.3 Miles Termini From Salt Creek, Station 2137+78 to 188/1294 Spur Ramp, Station 2205+28 Current Jurisdiction Village of Oak Brook Existing Structure No N/A Project Description Landscaped medians and decorative street lighting Division of Cost Type of Work FHWA % STATE % LA % Total Participating Construction 849,800 ( 80 ) ( ) 212,450 ( 20 ) 1,062,250 Non-Participating Construction ( ) ( ) 1,188,720 ( 100 ) 1,188,720 Preliminary Engineering ( ) ( ) ( ) Construction Engineering ( ) ( ) ( ) Right of Way ( ) ( ) ( ) Railroads ( ) ( ) ( ) Utilities ( ) ( ) ( ) Materials TOTAL $ 849,800 $ $ 1,401,170 $ 2,250,970 *Maximum FHWA(STE) Participation 80% NTE$849,800 NOTE: The costs shown in the Division of Cost table are approximate and subject to change. The final LA share is dependent on the final Federal and State participation. The actual costs will be used in the final division of cost for billing and reimbursment. If funding is not a percentage of the total, place an asterisk in the space provided for the percentage and explain above. Local Agency Appropriation By execution of this Agreement,the LA is indicating sufficient funds have been set aside to cover the local share of the project cost and additional funds will be appropriated, if required,to cover the LA's total cost. Method of Financing(State Contract Work) METHOD A---Lump Sum(80%of LA Obligation) METHOD B--- Monthly Payments of METHOD C---LA's Share Balance divided by estimated total cost multiplied by actual progress payment. (See page two for details of the above methods and the financing of Day Labor and Local Contracts) Printed on 2/5/2014 Page 1 of 5 BLR 05310(Rev.01/01/14) Agreement Provisions THE LA AGREES: (1) To acquire in its name,or in the name of the state if on the state highway system,all right-of-way necessary for this project in accordance with the requirements of Titles II and III of the Uniform Relocation Assistance and Real Property Acquisition Policies Act of 1970, and established state policies and procedures. Prior to advertising for bids,the LA shall certify to the STATE that all requirements of Titles II and III of said Uniform Act have been satisfied. The disposition of encroachments, if any,will be cooperatively determined by representatives of the LA, and STATE and the FHWA, if required. (2) To provide for all utility adjustments,and to regulate the use of the right-of-way of this improvement by utilities, public and private, in accordance with the current Utility Accommodation Policy for Local Agency Highway and Street Systems. (3) To provide for surveys and the preparation of plans for the proposed improvement and engineering supervision during construction of the proposed improvement. (4) To retain jurisdiction of the completed improvement unless specified otherwise by addendum(addendum should be accompanied by a location map). If the improvement location is currently under road district jurisdiction,an addendum is required. (5) To maintain or cause to be maintained, in a manner satisfactory to the STATE and FHWA,the completed improvement,or that portion of the completed improvement within its jurisdiction as established by addendum referred to in item 4 above. (6) To comply with all applicable Executive Orders and Federal Highway Acts pursuant to the Equal Employment Opportunity and Nondiscrimination Regulations required by the U.S. Department of Transportation. (7) To maintain,for a minimum of 3 years after the completion of the contract, adequate books, records and supporting documents to verify the amounts, recipients and uses of all disbursements of funds passing in conjunction with the contract;the contract and all books, records and supporting documents related to the contract shall be available for review and audit by the Auditor General and the department; and the LA agrees to cooperate fully with any audit conducted by the Auditor General and the department; and to provide full access to all relevant materials. Failure to maintain the books, records and supporting documents required by this section shall establish a presumption in favor of the STATE for the recovery of any funds paid by the STATE under the contract for which adequate books, records and supporting documentation are not available to support their purported disbursement. (8) To provide if required,for the improvement of any railroad-highway grade crossing and rail crossing protection within the limits of the proposed improvement. (9) To comply with Federal requirements or possibly lose(partial or total) Federal participation as determined by the FHWA. (10) (State Contracts Only) That the method of payment designated on page one will be as follows: Method A- Lump Sum Payment. Upon award of the contract for this improvement,the LA will pay to the STATE, in lump sum, an amount equal to 80%of the LA's estimated obligation incurred under this Agreement, and will pay to the STATE the remainder of the LA's obligation (including any nonparticipating costs)in a lump sum, upon completion of the project based upon final costs. Method B- Monthly Payments. Upon award of the contract for this improvement,the LA will pay to the STATE,a specified amount each month for an estimated period of months,or until 80%of the LA's estimated obligation under the provisions of the Agreement has been paid, and will pay to the STATE the remainder of the LA's obligation(including any nonparticipating costs)in a lump sum, upon completion of the project based upon final costs. Method C- Progress Payments. Upon receipt of the contractor's first and subsequent progressive bills for this improvement,the LA will pay to the STATE, an amount equal to the LA's share of the construction cost divided by the estimated total cost, multiplied by the actual payment(appropriately adjusted for nonparticipating costs)made to the contractor until the entire obligation incurred under this Agreement has been paid. (11) (Day Labor or Local Contracts) To provide or cause to be provided all of the initial funding,equipment, labor, material and services necessary to construct the complete project. (12) (Preliminary Engineering) In the event that right-of-way acquisition for,or actual construction of the project for which this preliminary engineering is undertaken with Federal participation is not started by the close of the tenth fiscal year following the fiscal year in which this agreement is executed,the LA will repay the STATE any Federal funds received under the terms of this Agreement. (13) (Right-of-Way Acquisition) In the event that the actual construction of the project on this right-of-way is not undertaken by the close of the twentieth fiscal year following the fiscal year in which this Agreement is executed,the LA will repay the STATE any Federal Funds received under the terms of this Agreement. Printed on 2/5/2014 Page 2 of 5 BLR 05310(Rev.01/01/14) (14) (Railroad Related Work Only) The estimates and general layout plans for at-grade crossing improvements should be forwarded to the Rail Safety and Project Engineer, Room 204, Illinois Department of Transportation, 2300 South Dirksen Parkway, Springfield, Illinois, 62764. Approval of the estimates and general layout plans should be obtained prior to the commencement of railroad related work. All railroad related work is also subject to approval be the Illinois Commerce Commission(ICC). Final inspection for railroad related work should be coordinated through appropriate IDOT District Bureau of Local Roads and Streets office. Plans and preemption times for signal related work that will be interconnected with traffic signals shall be submitted to the ICC for review and approval prior to the commencement of work. Signal related work involving interconnects with state maintained traffic signals should also be coordinated with the (DOT's District Bureau of Operations. The LA is responsible for the payment of the railroad related expenses in accordance with the LA/railroad agreement prior to requesting reimbursement from IDOT. Requests for reimbursement should be sent to the appropriate IDOT District Bureau of Local Roads and Streets office. Engineer's Payment Estimates in accordance with the Division of Cost on page one. (15) And certifies to the best of its knowledge and belief its officials: (a) are not presently debarred, suspended, proposed for debarment, declared ineligible or voluntarily excluded from covered transactions by any Federal department or agency; (b) have not within a three-year period preceding this Agreement been convicted of or had a civil judgment rendered against them for commission of fraud or a criminal offense in connection with obtaining,attempting to obtain or performing a public(Federal, State or local)transaction or contract under a public transaction;violation of Federal or State antitrust statutes or commission of embezzlement,theft,forgery, bribery,falsification or destruction of records, making false statements receiving stolen property; (c) are not presently indicted for or otherwise criminally or civilly charged by a governmental entity(Federal, State, local)with commission of any of the offenses enumerated in item (b)of this certification;and (d) have not within a three-year period preceding the Agreement had one or more public transactions(Federal, State, local) terminated for cause or default. (16) To include the certifications, listed in item 15 above and all other certifications required by State statutes, in every contract, including procurement of materials and leases of equipment. (17) (State Contracts) That execution of this agreement constitutes the LA's concurrence in the award of the construction contract to the responsible low bidder as determined by the STATE. (18) That for agreements exceeding $100,000 in federal funds, execution of this Agreement constitutes the LA's certification that: (a) No Federal appropriated funds have been paid or will be paid, by or on behalf of the undersigned,to any person for influencing or attempting to influence an officer or employee of any agency,a Member of Congress, an officer or employee of Congress or any employee of a Member of Congress in connection with the awarding of any Federal contract,the making of any cooperative agreement,and the extension, continuation, renewal,amendment or modification of any Federal contract, grant, loan or cooperative agreement; (b) If any funds other than Federal appropriated funds have been paid or will be paid to any person for influencing or attempting to influence an officer or employee of any agency, a Member of Congress, an officer or employee of Congress or an employee of a Member of Congress, in connection with this Federal contract,grant, loan or cooperative agreement,the undersigned shall complete and submit Standard Form-LLL, "Disclosure Form to Report Lobbying", in accordance with its instructions; (c) The LA shall require that the language of this certification be included in the award documents for all subawards at all ties (including subcontracts, subgrants and contracts under grants, loans and cooperative agreements)and that all subrecipients shall certify and disclose accordingly. (19) To regulate parking and traffic in accordance with the approved project report. (20) To regulate encroachments on public right-of-way in accordance with current Illinois Compiled Statutes. (21) To regulate the discharge of sanitary sewage into any storm water drainage system constructed with this improvement in accordance with current Illinois Compiled Statutes. (22) That the LA may invoice the STATE monthly for the FHWA and/or STATE share of the costs incurred for this phase of the improvement. The LA will submit supporting documentation with each request for reimbursement from the STATE. Supporting documentation is defined as verification of payment,certified time sheets,vendor invoices,vendor receipts, and other documentation supporting the requested reimbursement amount. (23) To complete this phase of the project within three years from the date this agreement is approved by the STATE if this portion of the project described in the Project Description does not exceed$1,000,000(five years if the project costs exceed$1,000,000). (24) Upon completion of this phase of the improvement,the LA will submit to the STATE a complete and detailed final invoice with all applicable supporting supporting documentation of all incurred costs, less previous payments, no later than one year from the date of completion of this phase of the improvement. If a final invoice is not received within one year of completion of this phase of the improvement,the most recent invoice may be considered the final invoice and the obligation of the funds closed. Printed on 2/5/2014 Page 3 of 5 BLR 05310(Rev.01/01/14) (25) (Single Audit Requirements) That if the LA expends$500,000 or more a year in federal financial assistance they shall have an audit made in accordance with the Office of Management and Budget(OMB) Circular No.A-133. LA's that expend less than $500,000 a year shall be exempt from compliance. A copy of the audit report must be submitted to the STATE with 30 days after the completion of the audit, but no later than one year after the end of the LA's fiscal year. The CFDA number for all highway planning and construction activities is 20.205. (26) That the LA is required to register with the Central Contractor Registration (CCR),which is a web-enabled government-wide application that collects,validates,stores,and disseminates business information about the federal government's trading partners in support of the contract award and the electronic payment processes. If you do not have a CCR number, you must register at https://www.uscontractorregstration.com. If the LA, as a sub-recipient of a federal funding, receives an amount equal to or greater than$25,000(or which equals or exceeds that amount by addition of subsequent funds),this agreement is subject to the following award terms: http://edocket.access.gpo.gov/2010/pdf/2010-22705.pdf and http://edocket.access.gpo.gov/2010/pdf/2010- 22706.pdf. THE STATE AGREES: (1) To provide such guidance, assistance and supervision and to monitor and perform audits to the extent necessary to assure validity of the LA's certification of compliance with Titles II and III requirements. (2) (State Contracts) To receive bids for the construction of the proposed improvement when the plans have been approved by the STATE(and FHWA, if required) and to award a contract for construction of the proposed improvement,after receipt of a satisfactory bid. (3) (Day Labor) To authorize the LA to proceed with the construction of the improvement when Agreed Unit Prices are approved and to reimburse the LA for that portion of the cost payable from Federal and/or State funds based on the Agreed Unit Prices and Engineer's Payment Estimates in accordance with the Division of Cost on page one. (4) (Local Contracts) That for agreements with Federal and/or State funds in engineering, right-of-way, utility work and/or construction work: (a) To reimburse the LA for the Federal and/or State share on the basis of periodic billings, provided said billings contain sufficient cost information and show evidence of payment by the LA; (b) To provide independent assurance sampling,to furnish off-site material inspection and testing at sources normally visited by STATE inspectors of steel,cement, aggregate,structural steel and other materials customarily tested by the STATE. IT IS MUTUALLY AGREED: (1) Construction of the project will utilize domestic steel as required by Section 106.01 of the current edition of the Standard Specifications for Road and Bridge Construction. (2) That this Agreement and the covenants contained herein shall become null and void in the event that the FHWA does not approve the proposed improvement for Federal-aid participation or the contract covering the construction work contemplated herein is not awarded within three years of the date of execution of this Agreement. (3) This Agreement shall be binding upon the parties,their successors and assigns. (4) For contracts awarded by the LA,the LA shall not discriminate on the basis of race,color, national origin or sex in the award and performance of any USDOT—assisted contract or in the administration of its DBE program or the requirements of 49 CFR part 26. The LA shall take all necessary and reasonable steps under 49 CFR part 26 to ensure nondiscrimination in the award and administration of USDOT—assisted contracts. The LA's DBE program, as required by 49 CFR part 26 and as approved by USDOT, is incorporated by reference in this Agreement. Upon notification to the recipient of its failure to carry out its approved program,the department may impose sanctions as provided for under part 26 and may, in appropriate cases, refer the matter for enforcement under 18 U.S.C. 1001 and/or the Program Fraud Civil Remedies Act of 1986(31 U.S.C. 3801 et seq.). In the absence of a USDOT—approved LA DBE Program or on State awarded contracts,this Agreement shall be administered under the provisions of the STATE's USDOT approved Disadvantaged Business Enterprise Program. (5) In cases where the STATE is reimbursing the LA, obligations of the STATE shall cease immediately without penalty or further payment being required if, in any fiscal year,the Illinois General Assembly or applicable Federal Funding source fails to appropriate or otherwise make available funds for the work contemplated herein. (6) All projects for the construction of fixed works which are financed in whole or in part with funds provided by this Agreement and/or amendment shall be subject to the Prevailing Wage Act(820 ILCS 130/0.01 et se g.) unless the provisions of that Act exempt its application Printed on 2/5/2014 Page 4 of 5 BLR 05310(Rev.01/01/14) ADDENDA Additional information and/or stipulations are hereby attached and identified below as being a part of this Agreement. Number 1 Location Map (Insert addendum numbers and titles as applicable) The LA further agrees, as a condition of payment, that it accepts and will comply with the applicable provisions set forth in this Agreement and all exhibits indicated above. APPROVED APPROVED Local Agency State of Illinois Department of Transportation Name of Official (Print or Type Name) Ann L.Schneider,Secretary of Transportation Date By: Title (County Board Chairperson/MayorNillage President/etc.) Aaron A.Weatherholt,Deputy Director of Highways Date Omer Osman,Director of Highways/Chief Engineer Date (Signature) Date The above signature certifies the agency's TIN number is Michael A.Forti,Chief Counsel Date conducting business as a Governmental Entity. DUNS Number Tony Small,Director of Finance and Administration Date NOTE: If signature is by an APPOINTED official,a resolution authorizing said appointed official to execute this agreement is required. Printed on 2/5/2014 Page 5 of 5 BLR 05310(Rev.01/01/14) Illinois Department Project OAK BROOK 22ND ST of Transportation Route FAU1453 Estimate of Cost Section 13-00046-00-LS County DUPAGE Location of Improvement: STA 2139+44 TO STA 2177+09(SALT CREEK TO 188/1294 SPUR RAMP) For a total distance of 6,950 FT Net improvement of 6,950 FT Type N/A Width N/A Thickness N/A Shoulders N/A Average Haul N/A Maximum Grade N/A Code Unit Percentage of Number Item of Measure Quantity Unit Price Total Cost Total Cost 20200100 EARTH EXCAVATION CU YD 554 $35.00 $19,390.00 0.861% 20100110 TREE REMOVAL(6 TO 15 UNITS DIAMETER) UNIT 24 $15.00 $360.00 0.016% 20100210 TREE REMOVAL(OVER 15 UNITS DIAMETER) UNIT 30 $25.00 $750.00 0.033% 21101505 ITOPSOIL EXCAVATION AND PLACEMENT CU YD 613 $35.00 $21,455.00 0.953% 21101600 TOPSOIL FURNISH AND PLACE,VARIABLE DEPTH SQ YD 3463 $15.00 $51,945.00 2.308% 25000400 NITROGEN FERTILIZER NUTRIENT POUND 25 $4.00 $100.00 0.004% 25000500 PHOSPHORUS FERTILIZER NUTRIENT POUND 25 $4.00 $100.00 0.004% 25000600 POTASSIUM FERTILIZER NUTRIENTS POUND 25 $4.00 $100.00 0.004% 25200100 SODDING,SALT TOLERANT SQ YD 935 $10.00 $9,350.00 0.415% 25200200 SUPPLEMENTAL WATERING UNIT 12 $100.00 $1,200.00 0.053% 35101400 AGGREGATE BASE COURSE,TYPE B TON 177 $30.00 $5,310.00 0.236% 60100080 FRENCH DRAINS CU YD 8 $250.00 $2,000.00 0.089% 60100085 GEOTECHNICAL FABRIC FOR FRENCH DRAINS SQ YD 48 $10.00 $480.00 0.021% 60109510 PIPE UNDERDRAINS,FABRIC LINED TRENCH 4" FOOT 2948 $15.00 $44,220.00 1.964% 60603451 PRECAST CONCRETE CURB FOOT 575 $175.00 $100,625.00 4.470% 67100100 MOBILIZATION L SUM 1 $95,000.00 $95,000.00 4.220% 70102630 TRAFFIC CONTROL&PROTECTION 701601 L SUM 1 $6,500.00 $6,500.00 0.289% 70102640 TRAFFIC CONTROL&PROTECTION 701801 L SUM 1 $2,500.00 $2,500.00 0.111% TREE,ACER X FREEMANII AUTUMN BLAZE(AUTUMN BLAZE FREEMAN MAPLE),3"CALIPER,BALLED AND A2000118 BURLAPPED EACH 7 $650.00 $4,550.00 0.202% TREE,CELTIS OCCIDENTALIS(COMMON HACKBERRY), A2002924 3"CALIPER,BALLED AND BURLAPPED EACH 9 $650.00 $5,850.00 0.260% TREE,GINKGO BILOBA AUTUMN GOLD(AUTUMN GOLD A2004515 GINKGO),3"CALIPER,BALLED AND BURLAPPED EACH 17 $650.00 $11,050.00 0.491% TREE,GLEDITSIA TRIACANTHOS INERMIS SKYLINE (SKYLINE THORNLESS COMMON HONEYLOCUST),3" A2004824 CALIPER,BALLED AND BURLAPPED EACH 14 $650.00 $9,100.00 0.404% TREE,GYMNOCLADUS DIOICUS(KENTUCKY A2005024 COFFEETREE),3"CALIPER,BALLED AND BURLAPPED EACH 10 $650.00 $6,500.00 0.289% TREE,QUERCUS BICOLOR(SWAMP WHITE OAK),3" A2006524 CALIPER,BALLED AND BURLAPPED EACH 4 $650.00 $2,600.00 0.116% TREE,QUERCUS RUBRA(RED OAK),X CALIPER, A2007122 BALLED AND BURLAPPED EACH 3 $650.00 $1,950.00 0.087% TREE,TILIA CORDATA GREENSPIRE(GREENSPIRE LITTLE LEAF LINDEN),3"CALIPER,BALLED AND A2008124 BURLAPPED EACH 6 $650.00 $3,900.00 0.173% TREE,ULMUS CARPINIFOLIA MORTON,(ACCOLADE A2018720 ELM),2-1/2"CALIPER,BALLED AND BURLAPPED EACH 15 $650.00 $9,750.00 0.433% TREE,AMELANCHIER X GRANDIFLORA AUTUMN BRILLIANCE(AUTUMN BRILLIANCE SERVICE BERRY),8' B2000769 HEIGHT,SHRUB FORM,BALLED AND BURLAPPED EACH 8 $500.00 $4,000.00 0.178% Printed 1/24/2014 BIDE 213(Rev.04/01/10) TREE,CERCIS CANADENSIS(EASTERN REDBUD),8' B2001167 HEIGHT,BALLED AND BURLAPPED EACH 5 $500.00 $2,500.00 0.111% TREE,SYRINGA RETICULATA IVORY SILK(IVORY SILK JAPANESE TREE LILAC),8'HEIGHT,CLUMP FORM, 82006370 BALLED AND BURLAPPED EACH 10 $500.00 $5,000.00 0.222% SHRUB,HYPERICUM KALMIANUM(KALM ST. C2C03724 JOHNSWORT),2'HEIGHT,CONTAINER EACH 34 $45.00 $1,530.00 0.068% SHRUB,ILEX VERTICILLATA JIM DANDY(JIM DANDY C2C03930 WINTERBERRY),24"HEIGHT,CONTAINER EACH 6 $45.00 $270.00 0.012% SHRUB,ILEX VERTICILLATA RED SPRITE(RED SPRITE C2C03932 DWARF WINTERBERRY),24"HEIGHT,CONTAINER EACH 62 $45.00 $2,790.00 0.124% SHRUB,ROSA AMBER ROSE(AMBER ROSE FLOWER C2C06402 CARPET ROSE)24"HEIGHT,CONTAINER EACH 112 $45.00 $5,040.00 0.224% SHRUB,SPIREA X BUMALDA GOLDFLAME(GOLD C2C09918 FLAME BUMALD SPIREA),18"HEIGHT,CONTAINER EACH 98 $45.00 $4,410.00 0.196% EVERGREEN,JUNIPERUS CHINENSIS KALLAYS COMPACT&(KALLAY COMPACT JUNIPER),24"WIDTH, D2015401 BALLED AND BURLAPPED EACH 34 $75.00 $2,550.00 0.113% K0012990 POT UNIT 33.68 $1,500.00 $50,520.00 2.244% K1001988 IRRIGATION SYSTEM SPECIAL L SUM 1 $116,500.00 $116,500.00 5.176% K1005481 SHREDDED BARK MULCH 3" SQ YD 2528 $5.00 $12,640.00 0.562% X0326146 SOIL CONDITIONER SQ YD 2528 $10.00 $25,280.00 1.123% X2130010 EXPLORATORY EXCAVATION CU YD 5 $120.00 $600.00 0.027% PORTLAND CEMENT CONCRETE SIDEWALK 5 INCH, X4240430 SPECIAL SQ FT 9138 $8.00 $73,104.00 3.248% PORTLAND CEMENT CONCRETE SIDEWALK 8 INCH, X4240460 SPECIAL SQ FT 720 $14.00 $10,080.00 0.448% X5620035 WATER SERVICE CONNECTION,1-1/2" EACH 1 $10,000.00 $10,000.00 0.444% XX003668 PRE-CONSTRUCTION VIDEO TAPING L SUM 1 $12,000.00 $12,000.00 0.533% Z0013798 CONSTRUCTION LAYOUT L SUM 1 $25,000.00 $25,000.00 1.111% Z0017400 DRAINAGE&UTILITY STRUCTURES TO BE ADJUSTED EACH 5 $1,500.00 $7,500.00 0.333% 84200500 REMOVAL OF LIGHTING UNIT,SALVAGE EACH 85 $1,500.00 $127,500.00 5.664% 83009300 LIGHT POLE,ALUMINUM,45 FT.M.H.,8 FT.MAST ARM EACH 81 $4,000.00 $324,000.00 14.394% SMD EACH 97 $6,000.00 $582,000.00 25.856% 80400100 ELECTRICAL SERVICE INSTALLATION L SUM 1 $5,000.00 $5,000.00 0.222% 81603176 UNIT DUCT-1 1/2"6-1C NOA GROUND XLP FOOT 3020 $18.00 $54,360.00 2.415% 81603598 UNIT DUCT-1 1/2"-6-11C NO.6 GROUND XLP FOOT 5146 $18.00 $92,628.00 4.115% 81603111 UNIT DUCT-1 1/4"6-1C NO.8 GROUND XLP FOOT 7054 $15.00 $105,810.00 4.701% 81603040 UNIT DUCT-1"-2-1C NO.8 GROUND XLP FOOT 554 $12.00 $6,648.00 0.295% UNDERGROUND CONDUIT,GALVINIZED STEEL,2-1/2", 81028210 DIA. FOOT 588 $25.00 $14,700.00 0.653% 81028200 UNDERGROUND CONDUIT,GALVINIZED STEEL,2",DIA. FOOT 371 $25.00 $9,275.00 0.412% 81028240 UNDERGROUND CONDUIT,GALVINIZED STEEL,4",DIA. FOOT 94 $25.00 $2,350.00 0.104% 84200500 HOLIDAY SUB LIGHTING PANEL EACH 2 $15,000.00 $30,000.00 1.333% 81400100 CONCRETE HANDHOLE EACH 2 $2,500.00 $5,000.00 0.222% 83600200 LIGHT POLE FOUNDATION,24"DIAMETER FOOT 810 $125.00 $101,250.00 4.498% CONNECT TO EXISTING STRUCTURE EACH 4 $500.00 $2,000.00 0.089% 44000100 PAVEMENT REMOVAL SQ YD 20 $25.00 $500.00 0.022% TOTAL ESTIMATED COST OF WORK INCLUDING ALL LABOR,MATERIALS AND PROFITS. $2,250,970.00 100.00% Made by JBR Date 1/16/2014 Examined , Checked by Date Regional Engineer Printed 1/24/2014 BDE 213(Rev.04/01/10)